| SUBPROGRAMMES |
REGULAR BUDGET 1998-99 (IN US DOLLARS) |
OTHER SOURCES 1998-99 |
|
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
|
P |
GS |
|
|
|
P |
GS |
|
|
|
| 80.1. DEPARTMENTAL MANAGEMENT
|
| TECHNICAL COOPERATION
|
-
|
-
|
-
|
495,000
|
495,000
|
-
|
-
|
-
|
-
|
-
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
2/00
|
3/00
|
629,100
|
16,058
|
645,158
|
0/02
|
0/02
|
39,596
|
2,656
|
42,252
|
| 1998-99 TOTALS
|
2/00
|
3/00
|
629,100
|
511,058
|
1,140,158
|
0/02
|
0/02
|
39,596
|
2,656
|
42,252
|
| 1996-97 TOTALS
|
5/05
|
3/03
|
1,371,576
|
941,794
|
2,313,370
|
0/02
|
0/02
|
47,344
|
11,598
|
58,942
|
| 80.2. LABOUR LAW
|
| LABOUR LAW
|
8/07
|
-
|
1,273,183
|
91,302
|
1,364,485
|
-
|
-
|
-
|
-
|
-
|
| TECHNICAL COOPERATION
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,228,000
|
2,228,000
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
2/00
|
4/00
|
653,640
|
-
|
653,640
|
0/03
|
-
|
37,083
|
11,681
|
48,764
|
| 1998-99 TOTALS
|
10/07
|
4/00
|
1,926,823
|
91,302
|
2,018,125
|
0/03
|
-
|
37,083
|
2,239,681
|
2,276,764
|
| 1996-97 TOTALS
|
10/09
|
3/00
|
2,164,608
|
117,719
|
2,282,327
|
0/04
|
-
|
56,448
|
973,767
|
1,030,215
|
| 80.3. INDUSTRIAL RELATIONS
|
| INDUSTRIAL RELATIONS
|
19/04
|
-
|
2,867,752
|
356,630
|
3,224,382
|
-
|
-
|
-
|
-
|
-
|
| COOPERATIVE APPROACHES TO
COLLECTIVE BARGAINING (AP)
|
1/08
|
0/09
|
314,153
|
41,380
|
355,533
|
-
|
-
|
-
|
-
|
-
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
2/00
|
12/00
|
1,367,592
|
-
|
1,367,592
|
0/03
|
-
|
37,083
|
11,680
|
48,763
|
| 1998-99 TOTALS
|
23/00
|
12/09
|
4,549,497
|
398,010
|
4,947,507
|
0/03
|
-
|
37,083
|
11,680
|
48,763
|
| 1996-97 TOTALS
|
18/02
|
11/00
|
4,338,336
|
232,404
|
4,570,740
|
0/04
|
-
|
56,448
|
960,767
|
1,017,215
|
| 80.4. LABOUR ADMINISTRATION
|
| DEVELOPMENT OF LABOUR
ADMINISTRATION
|
2/00
|
2/00
|
475,152
|
43,360
|
518,512
|
-
|
-
|
-
|
-
|
-
|
| ORGANIZATION AND MANAGEMENT OF
LABOUR ADMINISTRATION SYSTEMS
(AP)
|
2/00
|
1/00
|
385,908
|
192,977
|
578,885
|
-
|
-
|
-
|
-
|
-
|
| LABOUR INSPECTION
|
4/00
|
2/00
|
771,816
|
102,736
|
874,552
|
-
|
-
|
-
|
-
|
-
|
| EMPLOYMENT SERVICES
|
4/00
|
2/00
|
771,816
|
101,960
|
873,776
|
-
|
-
|
-
|
-
|
-
|
| TECHNICAL COOPERATION
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,320,000
|
6,320,000
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
2/00
|
4/00
|
653,640
|
23,690
|
677,330
|
1/09
|
0/08
|
319,077
|
3,580
|
322,657
|
| 1998-99 TOTALS
|
14/00
|
11/00
|
3,058,332
|
464,723
|
3,523,055
|
1/09
|
0/08
|
319,077
|
6,323,580
|
6,642,657
|
| 1996-97 TOTALS
|
12/08
|
9/03
|
3,206,184
|
431,095
|
3,637,279
|
2/10
|
-
|
479,808
|
9,416,000
|
9,895,808
|
| SUBPROGRAMMES |
REGULAR BUDGET 1998-99 (IN US DOLLARS) |
OTHER SOURCES 1998-99 |
|
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
|
P |
GS |
|
|
|
P |
GS |
|
|
|
| 90.1. DEPARTMENTAL MANAGEMENT
|
| CHILD LABOUR
|
6/04
|
2/00
|
1,117,924
|
275,551
|
1,393,475
|
-
|
-
|
-
|
-
|
-
|
| ACTION AGAINST EXTREME FORMS
OF CHILD LABOUR (AP)
|
3/00
|
1/00
|
534,240
|
54,910
|
589,150
|
-
|
-
|
-
|
-
|
-
|
| ENVIRONMENT, SUSTAINABLE
DEVELOPMENT AND THE WORLD OF
WORK
|
2/00
|
1/00
|
385,908
|
31,400
|
417,308
|
-
|
-
|
-
|
-
|
-
|
| TECHNICAL COOPERATION
|
-
|
-
|
-
|
1,120,000
|
1,120,000
|
-
|
-
|
-
|
17,724,000
|
17,724,000
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
4/00
|
4/00
|
1,015,008
|
23,690
|
1,038,698
|
4/10
|
5/02
|
1,178,032
|
17,582
|
1,195,614
|
| 1998-99 TOTALS
|
15/04
|
8/00
|
3,053,080
|
1,505,551
|
4,558,631
|
4/10
|
5/02
|
1,178,032
|
17,741,582
|
18,919,614
|
| 1996-97 TOTALS
|
6/10
|
6/06
|
1,984,320
|
1,785,709
|
3,770,029
|
2/00
|
3/00
|
682,848
|
11,807,049
|
12,489,897
|
| 90.2. OCCUPATIONAL SAFETY AND HEALTH
|
| POLICIES FOR OCCUPATIONAL
SAFETY AND HEALTH
|
6/03
|
3/04
|
1,224,555
|
164,345
|
1,388,900
|
-
|
-
|
-
|
-
|
-
|
| ACCIDENT PREVENTION AND
ERGONOMICS
|
4/01
|
2/03
|
806,488
|
36,210
|
842,698
|
-
|
-
|
-
|
-
|
-
|
| SAFETY CULTURE (AP)
|
2/00
|
1/06
|
430,530
|
40,820
|
471,350
|
-
|
-
|
-
|
-
|
-
|
| OCCUPATIONAL RESPIRATORY
DISEASES AND WORK-RELATED
DISORDERS
|
4/06
|
2/04
|
875,730
|
61,553
|
937,283
|
-
|
-
|
-
|
-
|
-
|
| CHEMICAL SAFETY AND
OCCUPATIONAL HYGIENE
|
4/03
|
1/09
|
786,588
|
48,770
|
835,358
|
-
|
-
|
-
|
-
|
-
|
| OCCUPATIONAL SAFETY AND HEALTH
INFORMATION SERVICES
|
11/00
|
11/03
|
2,635,647
|
175,520
|
2,811,167
|
-
|
-
|
-
|
-
|
-
|
| TECHNICAL COOPERATION
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,055,000
|
7,055,000
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
2/00
|
2/00
|
475,152
|
16,690
|
491,842
|
0/10
|
0/04
|
153,358
|
16,085
|
169,443
|
| 1998-99 TOTALS
|
34/01
|
24/05
|
7,234,690
|
543,908
|
7,778,598
|
0/10
|
0/04
|
153,358
|
7,071,085
|
7,224,443
|
| 1996-97 TOTALS
|
39/08
|
28/00
|
9,929,472
|
980,832
|
10,910,304
|
3/08
|
-
|
620,928
|
6,644,000
|
7,264,928
|
| 90.3. CONDITIONS OF WORK
|
| WORKERS'DIGNITY AND EQUALITY
|
5/08
|
2/04
|
1,048,784
|
124,790
|
1,173,574
|
-
|
-
|
-
|
-
|
-
|
| WORKERS'PROTECTION AND
ORGANIZATIONAL EFFECTIVENESS
|
3/07
|
1/06
|
665,389
|
61,794
|
727,183
|
-
|
-
|
-
|
-
|
-
|
| SOCIAL INITIATIVES BY
ENTERPRISES (AP)
|
2/06
|
1/01
|
467,511
|
119,500
|
587,011
|
-
|
-
|
-
|
-
|
-
|
| WORKING TIME
|
5/05
|
1/06
|
937,331
|
101,420
|
1,038,751
|
-
|
-
|
-
|
-
|
-
|
| TECHNICAL COOPERATION
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
641,000
|
641,000
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
2/00
|
4/00
|
653,640
|
53,568
|
707,208
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
19/02
|
10/05
|
3,772,655
|
461,072
|
4,233,727
|
-
|
-
|
-
|
641,000
|
641,000
|
| 1996-97 TOTALS
|
21/01
|
12/06
|
5,004,336
|
699,368
|
5,703,704
|
0/05
|
-
|
70,560
|
1,074,000
|
1,144,560
|
| SUBPROGRAMMES |
REGULAR BUDGET 1998-99 (IN US DOLLARS) |
OTHER SOURCES 1998-99 |
|
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
|
P |
GS |
|
|
|
P |
GS |
|
|
|
| 160.1. DEPARTMENTAL MANAGEMENT
|
| STAFF WELFARE AND COUNSELLING
|
2/00
|
1/00
|
385,908
|
93,300
|
479,208
|
-
|
-
|
-
|
-
|
-
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
2/00
|
2/00
|
543,667
|
43,200
|
586,867
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
4/00
|
3/00
|
929,575
|
136,500
|
1,066,075
|
-
|
-
|
-
|
-
|
-
|
| 1996-97 TOTALS
|
4/00
|
4/00
|
1,217,712
|
324,351
|
1,542,063
|
-
|
-
|
-
|
-
|
-
|
| 160.2. PERSONNEL PLANNING AND STAFF MOVEMENTS
|
| STAFF PROSPECTION AND
RECRUITMENT
|
4/06
|
7/00
|
1,375,062
|
98,490
|
1,473,552
|
-
|
-
|
-
|
-
|
-
|
| ADMINISTRATION OF STAFF
MOVEMENTS
|
5/06
|
12/00
|
2,114,044
|
7,890
|
2,121,934
|
-
|
-
|
-
|
-
|
-
|
| CLASSIFICATION AND PERFORMANCE
APPRAISAL
|
5/00
|
4/00
|
1,098,636
|
39,110
|
1,137,746
|
-
|
-
|
-
|
-
|
-
|
| TECHNICAL COOPERATION
PERSONNEL SERVICES
|
-
|
-
|
-
|
-
|
-
|
5/00
|
7/00
|
1,366,368
|
-
|
1,366,368
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
1/00
|
2/00
|
358,600
|
19,950
|
378,550
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
16/00
|
25/00
|
4,946,342
|
165,440
|
5,111,782
|
5/00
|
7/00
|
1,366,368
|
-
|
1,366,368
|
| 1996-97 TOTALS
|
17/00
|
22/00
|
5,816,921
|
202,649
|
6,019,570
|
6/00
|
13/00
|
2,557,424
|
32,662
|
2,590,086
|
| 160.3. PERSONNEL ADMINISTRATION
|
| STAFF RELATIONS AND
REGULATIONS
|
4/00
|
1/00
|
682,572
|
11,050
|
693,622
|
-
|
-
|
-
|
-
|
-
|
| ENTITLEMENTS, SALARIES AND
PENSIONS
|
4/00
|
11/00
|
1,586,932
|
115,672
|
1,702,604
|
-
|
5/03
|
468,531
|
6,098
|
474,629
|
| HEALTH INSURANCE
|
2/00
|
10/00
|
1,201,188
|
15,053
|
1,216,241
|
-
|
9/04
|
832,944
|
-
|
832,944
|
| COMPENSATION
|
2/00
|
2/00
|
475,152
|
-
|
475,152
|
-
|
-
|
-
|
-
|
-
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
2/00
|
1/00
|
390,678
|
41,325
|
432,003
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
14/00
|
25/00
|
4,336,522
|
183,100
|
4,519,622
|
-
|
14/07
|
1,301,475
|
6,098
|
1,307,573
|
| 1996-97 TOTALS
|
16/00
|
24/06
|
5,556,358
|
231,320
|
5,787,678
|
0/06
|
16/08
|
2,062,672
|
-
|
2,062,672
|
| 160.4. STAFF TRAINING AND HUMAN RESOURCES DEVELOPMENT
|
| STAFF TRAINING AND HUMAN
RESOURCES DEVELOPMENT
|
4/10
|
2/00
|
895,426
|
2,196,915
|
3,092,341
|
-
|
-
|
-
|
954,032
|
954,032
|
| 1998-99 TOTALS
|
4/10
|
2/00
|
895,426
|
2,196,915
|
3,092,341
|
-
|
-
|
-
|
954,032
|
954,032
|
| 1996-97 TOTALS
|
2/00
|
3/00
|
682,848
|
1,893,475
|
2,576,323
|
-
|
-
|
-
|
910,500
|
910,500
|
| 160.5. PERSONNEL INFORMATION MANAGEMENT
|
| PERSONNEL INFORMATION AND
PAYROLL SYSTEM (PERSIS)
|
3/06
|
3/00
|
856,654
|
466,293
|
1,322,947
|
-
|
-
|
-
|
-
|
-
|
| PERSONNEL RECORDS
|
-
|
7/00
|
624,708
|
-
|
624,708
|
-
|
-
|
-
|
-
|
-
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
0/06
|
0/06
|
118,788
|
7,890
|
126,678
|
-
|
3/00
|
267,732
|
-
|
267,732
|
| 1998-99 TOTALS
|
4/00
|
10/06
|
1,600,150
|
474,183
|
2,074,333
|
-
|
3/00
|
267,732
|
-
|
267,732
|
| 1996-97 TOTALS
|
4/00
|
11/00
|
2,110,096
|
715,985
|
2,826,081
|
-
|
2/00
|
289,440
|
-
|
289,440
|
| SUBPROGRAMMES |
REGULAR BUDGET 1998-99 (IN US DOLLARS) |
OTHER SOURCES 1998-99 |
|
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
|
P |
GS |
|
|
|
P |
GS |
|
|
|
| 170.1. TREASURER AND FINANCIAL COMPTROLLER
|
| DEPARTMENTAL MANAGEMENT AND
SECRETARIAL SUPPORT
|
2/00
|
2/00
|
603,216
|
9,497
|
612,713
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
2/00
|
2/00
|
603,216
|
9,497
|
612,713
|
-
|
-
|
-
|
-
|
-
|
| 1996-97 TOTALS
|
2/00
|
2/00
|
739,756
|
12,030
|
751,786
|
-
|
-
|
-
|
-
|
-
|
| 170.2. BUDGET AND FINANCE
|
| BUDGET DEVELOPMENT AND
MANAGEMENT
|
8/00
|
21/00
|
3,060,780
|
-
|
3,060,780
|
-
|
-
|
-
|
-
|
-
|
| PAYMENT AUTHORISATIONS
|
4/00
|
26/03
|
2,935,983
|
-
|
2,935,983
|
-
|
-
|
-
|
-
|
-
|
| POLICY PLANNING AND
DOCUMENTATION
|
2/00
|
2/00
|
475,152
|
-
|
475,152
|
-
|
-
|
-
|
-
|
-
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
4/00
|
6/00
|
1,473,166
|
251,664
|
1,724,830
|
2/00
|
12/06
|
1,412,214
|
56,478
|
1,468,692
|
| 1998-99 TOTALS
|
18/00
|
55/03
|
7,945,081
|
251,664
|
8,196,745
|
2/00
|
12/06
|
1,412,214
|
56,478
|
1,468,692
|
| 1996-97 TOTALS
|
16/00
|
59/01
|
10,116,200
|
374,810
|
10,491,010
|
4/00
|
11/11
|
2,044,456
|
54,055
|
2,098,511
|
| 170.3. TREASURY AND ACCOUNTS
|
| TREASURY OPERATIONS
|
2/00
|
6/00
|
832,128
|
10,750
|
842,878
|
-
|
-
|
-
|
-
|
-
|
| ACCOUNTS SECTION
|
6/00
|
10/04
|
1,812,180
|
-
|
1,812,180
|
-
|
-
|
-
|
-
|
-
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
2/00
|
2/00
|
489,542
|
149,541
|
639,083
|
-
|
6/08
|
594,960
|
-
|
594,960
|
| 1998-99 TOTALS
|
10/00
|
18/04
|
3,133,850
|
160,291
|
3,294,141
|
-
|
6/08
|
594,960
|
-
|
594,960
|
| 1996-97 TOTALS
|
10/00
|
20/03
|
4,029,660
|
133,929
|
4,163,589
|
-
|
7/09
|
889,080
|
-
|
889,080
|
Updated by BB. Approved by DS. Last update: 15 November 1999.