ILO is a specialized agency of the United Nations
ILO-en-strap

[ Table of contents | P&B for 1998-99 ]

 

SUBPROGRAMMES REGULAR BUDGET 1998-99 (IN US DOLLARS) OTHER SOURCES 1998-99
WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES
P GS P GS
80.1. DEPARTMENTAL MANAGEMENT
TECHNICAL COOPERATION - - - 495,000 495,000 - - - - -
PROGRAMME MANAGEMENT AND SUPPORT 2/00 3/00 629,100 16,058 645,158 0/02 0/02 39,596 2,656 42,252
1998-99 TOTALS 2/00 3/00 629,100 511,058 1,140,158 0/02 0/02 39,596 2,656 42,252
1996-97 TOTALS 5/05 3/03 1,371,576 941,794 2,313,370 0/02 0/02 47,344 11,598 58,942
80.2. LABOUR LAW
LABOUR LAW 8/07 - 1,273,183 91,302 1,364,485 - - - - -
TECHNICAL COOPERATION - - - - - - - - 2,228,000 2,228,000
PROGRAMME MANAGEMENT AND SUPPORT 2/00 4/00 653,640 - 653,640 0/03 - 37,083 11,681 48,764
1998-99 TOTALS 10/07 4/00 1,926,823 91,302 2,018,125 0/03 - 37,083 2,239,681 2,276,764
1996-97 TOTALS 10/09 3/00 2,164,608 117,719 2,282,327 0/04 - 56,448 973,767 1,030,215
80.3. INDUSTRIAL RELATIONS
INDUSTRIAL RELATIONS 19/04 - 2,867,752 356,630 3,224,382 - - - - -
COOPERATIVE APPROACHES TO COLLECTIVE BARGAINING (AP) 1/08 0/09 314,153 41,380 355,533 - - - - -
PROGRAMME MANAGEMENT AND SUPPORT 2/00 12/00 1,367,592 - 1,367,592 0/03 - 37,083 11,680 48,763
1998-99 TOTALS 23/00 12/09 4,549,497 398,010 4,947,507 0/03 - 37,083 11,680 48,763
1996-97 TOTALS 18/02 11/00 4,338,336 232,404 4,570,740 0/04 - 56,448 960,767 1,017,215
80.4. LABOUR ADMINISTRATION
DEVELOPMENT OF LABOUR ADMINISTRATION 2/00 2/00 475,152 43,360 518,512 - - - - -
ORGANIZATION AND MANAGEMENT OF LABOUR ADMINISTRATION SYSTEMS (AP) 2/00 1/00 385,908 192,977 578,885 - - - - -
LABOUR INSPECTION 4/00 2/00 771,816 102,736 874,552 - - - - -
EMPLOYMENT SERVICES 4/00 2/00 771,816 101,960 873,776 - - - - -
TECHNICAL COOPERATION - - - - - - - - 6,320,000 6,320,000
PROGRAMME MANAGEMENT AND SUPPORT 2/00 4/00 653,640 23,690 677,330 1/09 0/08 319,077 3,580 322,657
1998-99 TOTALS 14/00 11/00 3,058,332 464,723 3,523,055 1/09 0/08 319,077 6,323,580 6,642,657
1996-97 TOTALS 12/08 9/03 3,206,184 431,095 3,637,279 2/10 - 479,808 9,416,000 9,895,808

SUBPROGRAMMES REGULAR BUDGET 1998-99 (IN US DOLLARS) OTHER SOURCES 1998-99
WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES
P GS P GS
90.1. DEPARTMENTAL MANAGEMENT
CHILD LABOUR 6/04 2/00 1,117,924 275,551 1,393,475 - - - - -
ACTION AGAINST EXTREME FORMS OF CHILD LABOUR (AP) 3/00 1/00 534,240 54,910 589,150 - - - - -
ENVIRONMENT, SUSTAINABLE DEVELOPMENT AND THE WORLD OF WORK 2/00 1/00 385,908 31,400 417,308 - - - - -
TECHNICAL COOPERATION - - - 1,120,000 1,120,000 - - - 17,724,000 17,724,000
PROGRAMME MANAGEMENT AND SUPPORT 4/00 4/00 1,015,008 23,690 1,038,698 4/10 5/02 1,178,032 17,582 1,195,614
1998-99 TOTALS 15/04 8/00 3,053,080 1,505,551 4,558,631 4/10 5/02 1,178,032 17,741,582 18,919,614
1996-97 TOTALS 6/10 6/06 1,984,320 1,785,709 3,770,029 2/00 3/00 682,848 11,807,049 12,489,897
90.2. OCCUPATIONAL SAFETY AND HEALTH
POLICIES FOR OCCUPATIONAL SAFETY AND HEALTH 6/03 3/04 1,224,555 164,345 1,388,900 - - - - -
ACCIDENT PREVENTION AND ERGONOMICS 4/01 2/03 806,488 36,210 842,698 - - - - -
SAFETY CULTURE (AP) 2/00 1/06 430,530 40,820 471,350 - - - - -
OCCUPATIONAL RESPIRATORY DISEASES AND WORK-RELATED DISORDERS 4/06 2/04 875,730 61,553 937,283 - - - - -
CHEMICAL SAFETY AND OCCUPATIONAL HYGIENE 4/03 1/09 786,588 48,770 835,358 - - - - -
OCCUPATIONAL SAFETY AND HEALTH INFORMATION SERVICES 11/00 11/03 2,635,647 175,520 2,811,167 - - - - -
TECHNICAL COOPERATION - - - - - - - - 7,055,000 7,055,000
PROGRAMME MANAGEMENT AND SUPPORT 2/00 2/00 475,152 16,690 491,842 0/10 0/04 153,358 16,085 169,443
1998-99 TOTALS 34/01 24/05 7,234,690 543,908 7,778,598 0/10 0/04 153,358 7,071,085 7,224,443
1996-97 TOTALS 39/08 28/00 9,929,472 980,832 10,910,304 3/08 - 620,928 6,644,000 7,264,928
90.3. CONDITIONS OF WORK
WORKERS'DIGNITY AND EQUALITY 5/08 2/04 1,048,784 124,790 1,173,574 - - - - -
WORKERS'PROTECTION AND ORGANIZATIONAL EFFECTIVENESS 3/07 1/06 665,389 61,794 727,183 - - - - -
SOCIAL INITIATIVES BY ENTERPRISES (AP) 2/06 1/01 467,511 119,500 587,011 - - - - -
WORKING TIME 5/05 1/06 937,331 101,420 1,038,751 - - - - -
TECHNICAL COOPERATION - - - - - - - - 641,000 641,000
PROGRAMME MANAGEMENT AND SUPPORT 2/00 4/00 653,640 53,568 707,208 - - - - -
1998-99 TOTALS 19/02 10/05 3,772,655 461,072 4,233,727 - - - 641,000 641,000
1996-97 TOTALS 21/01 12/06 5,004,336 699,368 5,703,704 0/05 - 70,560 1,074,000 1,144,560

SUBPROGRAMMES REGULAR BUDGET 1998-99 (IN US DOLLARS) OTHER SOURCES 1998-99
WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES
P GS P GS
160.1. DEPARTMENTAL MANAGEMENT
STAFF WELFARE AND COUNSELLING 2/00 1/00 385,908 93,300 479,208 - - - - -
PROGRAMME MANAGEMENT AND SUPPORT 2/00 2/00 543,667 43,200 586,867 - - - - -
1998-99 TOTALS 4/00 3/00 929,575 136,500 1,066,075 - - - - -
1996-97 TOTALS 4/00 4/00 1,217,712 324,351 1,542,063 - - - - -
160.2. PERSONNEL PLANNING AND STAFF MOVEMENTS
STAFF PROSPECTION AND RECRUITMENT 4/06 7/00 1,375,062 98,490 1,473,552 - - - - -
ADMINISTRATION OF STAFF MOVEMENTS 5/06 12/00 2,114,044 7,890 2,121,934 - - - - -
CLASSIFICATION AND PERFORMANCE APPRAISAL 5/00 4/00 1,098,636 39,110 1,137,746 - - - - -
TECHNICAL COOPERATION PERSONNEL SERVICES - - - - - 5/00 7/00 1,366,368 - 1,366,368
PROGRAMME MANAGEMENT AND SUPPORT 1/00 2/00 358,600 19,950 378,550 - - - - -
1998-99 TOTALS 16/00 25/00 4,946,342 165,440 5,111,782 5/00 7/00 1,366,368 - 1,366,368
1996-97 TOTALS 17/00 22/00 5,816,921 202,649 6,019,570 6/00 13/00 2,557,424 32,662 2,590,086
160.3. PERSONNEL ADMINISTRATION
STAFF RELATIONS AND REGULATIONS 4/00 1/00 682,572 11,050 693,622 - - - - -
ENTITLEMENTS, SALARIES AND PENSIONS 4/00 11/00 1,586,932 115,672 1,702,604 - 5/03 468,531 6,098 474,629
HEALTH INSURANCE 2/00 10/00 1,201,188 15,053 1,216,241 - 9/04 832,944 - 832,944
COMPENSATION 2/00 2/00 475,152 - 475,152 - - - - -
PROGRAMME MANAGEMENT AND SUPPORT 2/00 1/00 390,678 41,325 432,003 - - - - -
1998-99 TOTALS 14/00 25/00 4,336,522 183,100 4,519,622 - 14/07 1,301,475 6,098 1,307,573
1996-97 TOTALS 16/00 24/06 5,556,358 231,320 5,787,678 0/06 16/08 2,062,672 - 2,062,672
160.4. STAFF TRAINING AND HUMAN RESOURCES DEVELOPMENT
STAFF TRAINING AND HUMAN RESOURCES DEVELOPMENT 4/10 2/00 895,426 2,196,915 3,092,341 - - - 954,032 954,032
1998-99 TOTALS 4/10 2/00 895,426 2,196,915 3,092,341 - - - 954,032 954,032
1996-97 TOTALS 2/00 3/00 682,848 1,893,475 2,576,323 - - - 910,500 910,500
160.5. PERSONNEL INFORMATION MANAGEMENT
PERSONNEL INFORMATION AND PAYROLL SYSTEM (PERSIS) 3/06 3/00 856,654 466,293 1,322,947 - - - - -
PERSONNEL RECORDS - 7/00 624,708 - 624,708 - - - - -
PROGRAMME MANAGEMENT AND SUPPORT 0/06 0/06 118,788 7,890 126,678 - 3/00 267,732 - 267,732
1998-99 TOTALS 4/00 10/06 1,600,150 474,183 2,074,333 - 3/00 267,732 - 267,732
1996-97 TOTALS 4/00 11/00 2,110,096 715,985 2,826,081 - 2/00 289,440 - 289,440

SUBPROGRAMMES REGULAR BUDGET 1998-99 (IN US DOLLARS) OTHER SOURCES 1998-99
WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES
P GS P GS
170.1. TREASURER AND FINANCIAL COMPTROLLER
DEPARTMENTAL MANAGEMENT AND SECRETARIAL SUPPORT 2/00 2/00 603,216 9,497 612,713 - - - - -
1998-99 TOTALS 2/00 2/00 603,216 9,497 612,713 - - - - -
1996-97 TOTALS 2/00 2/00 739,756 12,030 751,786 - - - - -
170.2. BUDGET AND FINANCE
BUDGET DEVELOPMENT AND MANAGEMENT 8/00 21/00 3,060,780 - 3,060,780 - - - - -
PAYMENT AUTHORISATIONS 4/00 26/03 2,935,983 - 2,935,983 - - - - -
POLICY PLANNING AND DOCUMENTATION 2/00 2/00 475,152 - 475,152 - - - - -
PROGRAMME MANAGEMENT AND SUPPORT 4/00 6/00 1,473,166 251,664 1,724,830 2/00 12/06 1,412,214 56,478 1,468,692
1998-99 TOTALS 18/00 55/03 7,945,081 251,664 8,196,745 2/00 12/06 1,412,214 56,478 1,468,692
1996-97 TOTALS 16/00 59/01 10,116,200 374,810 10,491,010 4/00 11/11 2,044,456 54,055 2,098,511
170.3. TREASURY AND ACCOUNTS
TREASURY OPERATIONS 2/00 6/00 832,128 10,750 842,878 - - - - -
ACCOUNTS SECTION 6/00 10/04 1,812,180 - 1,812,180 - - - - -
PROGRAMME MANAGEMENT AND SUPPORT 2/00 2/00 489,542 149,541 639,083 - 6/08 594,960 - 594,960
1998-99 TOTALS 10/00 18/04 3,133,850 160,291 3,294,141 - 6/08 594,960 - 594,960
1996-97 TOTALS 10/00 20/03 4,029,660 133,929 4,163,589 - 7/09 889,080 - 889,080

Updated by BB. Approved by DS. Last update: 15 November 1999.