ILO is a specialized agency of the United Nations
ILO-en-strap

[ Table of contents | P&B for 1998-99 ]
SUBPROGRAMMES REGULAR BUDGET 1998-99 (IN US DOLLARS) OTHER SOURCES 1998-99
WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES
P GS P GS
220.1. DEPARTMENTAL MANAGEMENT
PROGRAMME MANAGEMENT AND SUPPORT 6/00 10/00 1,847,136 130,740 1,977,876 - - - - -
1998-99 TOTALS 6/00 10/00 1,847,136 130,740 1,977,876 - - - - -
1996-97 TOTALS 6/00 11/00 2,359,440 109,455 2,468,895 - - - - -
220.2. OFFICIAL RELATIONS
ORGANIZATION AND SERVICING OF MEETINGS 6/00 7/00 1,514,700 98,800 1,613,500 - - - - -
INTERPRETATION SERVICES 6/00 2/00 4,700,110 - 4,700,110 - - - - -
OFFICIAL CORRESPONDENCE 6/00 6/00 1,441,329 - 1,441,329 - - - - -
PROGRAMME MANAGEMENT AND SUPPORT 1/00 1/00 237,576 - 237,576 - - - - -
1998-99 TOTALS 19/00 16/00 7,893,715 98,800 7,992,515 - - - - -
1996-97 TOTALS 20/00 16/00 10,477,980 173,031 10,651,011 - - - - -
220.3. OFFICIAL DOCUMENTATION
LANGUAGE SERVICES 76/00 4/00 11,922,468 491,480 12,413,948 - - - - -
TERMINOLOGY AND REFERENCE 2/00 9/00 1,099,860 - 1,099,860 - - - - -
PROGRAMME MANAGEMENT AND SUPPORT 2/00 2/00 475,152 - 475,152 - - - - -
1998-99 TOTALS 80/00 15/00 13,497,480 491,480 13,988,960 - - - - -
1996-97 TOTALS 88/00 24/00 18,498,712 524,035 19,022,747 - - - - -
220.4. DOCUMENTS PRODUCTION AND DISTRIBUTION
TEXT-PROCESSING 4/00 120/00 11,836,658 323,982 12,160,640 - - - - -
INTERNAL PRINTING 2/00 34/00 3,473,970 982,542 4,456,512 - - - - -
EXTERNAL PRINTING AND PROOF-READING 12/00 10/00 2,763,734 207,688 2,971,422 - - - - -
DISTRIBUTION 2/00 26/00 2,672,388 2,353,810 5,026,198 - - - - -
PROGRAMME MANAGEMENT AND SUPPORT 4/00 4/00 950,304 5,260 955,564 - - - - -
1998-99 TOTALS 24/00 194/00 21,697,054 3,873,282 25,570,336 - - - - -
1996-97 TOTALS 22/00 218/00 29,944,537 5,346,223 35,290,760 - - - - -

SUBPROGRAMMES REGULAR BUDGET 1998-99 (IN US DOLLARS) OTHER SOURCES 1998-99
WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES
P GS P GS
240.1. RELATIONS WITH INTERGOVERNMENTAL AND NON-GOVERNMENTAL ORGANIZATIONS
RELATIONS WITH INTERGOVERNMENTAL ORGANIZATIONS 5/00 2/03 942,459 55,347 997,806 - - - - -
RELATIONS WITH NON-GOVERNMENTAL ORGANIZATIONS 2/00 3/03 586,707 13,288 599,995 - - - - -
EXTERNAL DOCUMENTATION AND MEETINGS 0/08 2/06 321,998 - 321,998 - - - - -
PROGRAMME MANAGEMENT AND SUPPORT 0/04 - 85,764 5,275 91,039 - - - - -
1998-99 TOTALS 8/00 8/00 1,936,928 73,910 2,010,838 - - - - -
1996-97 TOTALS 8/00 8/00 2,318,222 93,470 2,411,692 - - - - -
240.2. LIAISON OFFICE WITH UNITED NATIONS, NEW YORK
LIAISON OFFICE WITH UNITED NATIONS, NEW YORK 4/00 8/00 1,114,328 814,102 1,928,430 - - - - -
1998-99 TOTALS 4/00 8/00 1,114,328 814,102 1,928,430 - - - - -
1996-97 TOTALS 4/00 8/00 1,198,376 807,000 2,005,376 - - - - -

SUBPROGRAMMES REGULAR BUDGET 1998-99 (IN US DOLLARS) OTHER SOURCES 1998-99
WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES
P GS P GS
250.01. REGIONAL MANAGEMENT
REGIONAL MANAGEMENT 2/00 4/00 651,306 122,829 774,135 - - - - -
1998-99 TOTALS 2/00 4/00 651,306 122,829 774,135 - - - - -
1996-97 TOTALS 2/00 4/00 788,056 159,670 947,726 - - - - -
250.02. REGIONAL TECHNICAL PROGRAMMES
WEST AFRICA MULTIDISCIPLINARY ADVISORY TEAM (RBTC) 14/00 10/00 2,317,118 269,420 2,586,538 2/00 2/00 328,664 18,000 346,664
EAST AFRICA MULTIDISCIPLINARY ADVISORY TEAM (RBTC) 20/00 10/00 3,111,640 390,285 3,501,925 - 6/00 64,500 - 64,500
NORTH AFRICA MULTIDISCIPLINARY ADVISORY TEAM (RBTC) 12/00 8/00 1,960,384 223,680 2,184,064 - 2/00 24,000 - 24,000
SAHELIAN AFRICA MULTIDISCIPLINARY ADVISORY TEAM (RBTC) 14/00 8/00 2,220,208 216,700 2,436,908 - 2/00 34,000 - 34,000
SOUTHERN AFRICA MULTIDISCIPLINARY ADVISORY TEAM (RBTC) 18/00 14/00 2,882,976 468,500 3,351,476 - 2/00 22,000 - 22,000
CENTRAL AFRICA MULTIDISCIPLINARY ADVISORY TEAM (RBTC) 14/00 10/00 2,283,018 319,040 2,602,058 - - - - -
FIELD PROJECTS (RBTC) - - - 5,471,000 5,471,000 - - - - -
1998-99 TOTALS 92/00 60/00 14,775,344 7,358,625 22,133,969 2/00 14/00 473,164 18,000 491,164
1996-97 TOTALS 92/00 50/00 16,428,148 7,072,931 23,501,079 - 10/00 91,076 - 91,076
250.03. RELATIONS, SERVICE AND SUPPORT
PUBLIC INFORMATION, LIBRARY AND DOCUMENTATION 2/00 2/00 344,754 10,660 355,414 - - - - -
REGIONAL PROGRAMMING 2/00 8/00 489,034 26,640 515,674 4/00 2/00 636,328 - 636,328
PERSONNEL, FINANCE AND ADMINISTRATION 7/00 54/00 2,336,844 1,153,008 3,489,852 1/00 2/00 191,332 16,742 208,074
PROGRAMME MANAGEMENT AND SUPPORT 2/00 2/00 344,754 70,155 414,909 - - - - -
1998-99 TOTALS 13/00 66/00 3,515,386 1,260,463 4,775,849 5/00 4/00 827,660 16,742 844,402
1996-97 TOTALS 13/00 64/00 3,918,542 1,070,780 4,989,322 3/00 2/00 529,032 - 529,032
250.04. NETWORK OF OFFICES
ABIDJAN AREA OFFICE 2/00 4/00 392,854 70,650 463,504 2/00 4/00 386,664 - 386,664
OFFICE, ADDIS-ABABA 2/00 18/00 546,664 249,530 796,194 2/00 - 296,664 - 296,664
OFFICE, ALGIERS 2/00 10/00 471,064 141,222 612,286 - - - - -
OFFICE, ANTANANARIVO 4/00 14/00 704,533 245,930 950,463 - 4/00 20,000 - 20,000
OFFICE, CAIRO 2/00 18/00 871,039 162,875 1,033,914 - - - - -
OFFICE, DAKAR 5/00 20/00 1,172,910 286,985 1,459,895 1/00 - 148,332 - 148,332
OFFICE, DAR ES SALAAM 4/00 20/00 940,328 425,955 1,366,283 - 4/00 38,000 - 38,000
OFFICE, PRETORIA 4/00 12/00 953,328 334,700 1,288,028 - 4/00 60,000 - 60,000
OFFICE, KINSHASA 2/00 16/00 583,164 179,940 763,104 - - - - -
OFFICE, LAGOS 2/00 18/00 571,664 196,870 768,534 - 2/00 25,000 - 25,000
OFFICE, LUSAKA 4/00 18/00 858,328 240,410 1,098,738 - 4/00 30,000 - 30,000
OFFICE, YAOUNDE 4/00 16/00 1,051,608 279,194 1,330,802 - 4/00 54,000 - 54,000
1998-99 TOTALS 37/00 184/00 9,117,484 2,814,261 11,931,745 5/00 26/00 1,058,660 - 1,058,660
1996-97 TOTALS 38/00 184/00 10,057,302 2,900,570 12,957,872 8/00 16/00 1,482,052 18,000 1,500,052

SUBPROGRAMMES REGULAR BUDGET 1998-99 (IN US DOLLARS) OTHER SOURCES 1998-99
WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES WORK-YRS/MTHS STAFF COSTS OTHER COSTS TOTAL RESOURCES
P GS P GS
260.01. REGIONAL MANAGEMENT
REGIONAL MANAGEMENT 2/00 3/00 603,972 127,898 731,870 - - - - -
1998-99 TOTALS 2/00 3/00 603,972 127,898 731,870 - - - - -
1996-97 TOTALS 2/00 3/00 701,436 162,720 864,156 - - - - -
260.02. REGIONAL TECHNICAL PROGRAMMES
ANDEAN MULTIDISCIPLINARY ADVISORY TEAM (RBTC) 20/00 9/00 3,371,640 331,100 3,702,740 - - - - -
CENTRAL AMERICAN MULTIDISCIPLINARY ADVISORY TEAM (RBTC) 18/00 8/00 2,824,976 325,000 3,149,976 - - - - -
SOUTHERN AMERICAS MULTIDISCIPLINARY ADVISORY TEAM (RBTC) 18/00 32/00 4,463,976 787,800 5,251,776 - - - - -
CARIBBEAN MULTIDISCIPLINARY ADVISORY TEAM (RBTC) 14/00 6/00 2,181,648 309,600 2,491,248 - - - - -
AD HOC ADVISORY SERVICES (RBTC) 0/04 - 49,444 - 49,444 - - - - -
CINTERFOR (RBTC) - - - 1,700,000 1,700,000 - - - - -
FIELD PROJECTS (RBTC) - - - 3,362,730 3,362,730 - - - - -
1998-99 TOTALS 70/04 55/00 12,891,684 6,816,230 19,707,914 - - - - -
1996-97 TOTALS 68/04 55/06 13,807,640 6,597,770 20,405,410 - - - - -
260.03. RELATIONS, SERVICE AND SUPPORT
PUBLIC INFORMATION 2/00 - 296,664 - 296,664 - - - - -
LIBRARY AND DOCUMENTATION - 4/00 180,000 - 180,000 - - - - -
REGIONAL PROGRAMMING 2/00 8/00 864,664 - 864,664 - - - - -
SPECIAL ADVISER ON REGIONAL INTEGRATION 2/00 - 296,664 - 296,664 - - - - -
ANDEAN UNIT 2/00 2/00 386,664 - 386,664 - - - - -
PERSONNEL, FINANCE AND ADMINISTRATION 4/00 33/00 2,410,328 864,550 3,274,878 - - - - -
PROGRAMME MANAGEMENT AND SUPPORT 2/00 2/00 386,664 133,555 520,219 - - - 244,372 244,372
1998-99 TOTALS 14/00 49/00 4,821,648 998,105 5,819,753 - - - 244,372 244,372
1996-97 TOTALS 14/00 49/00 4,697,016 1,067,700 5,764,716 - - - 134,060 134,060
260.04. NETWORK OF OFFICES IN LATIN AMERICA AND THE CARIBBEAN
OFFICE, BRASILIA 4/00 12/00 1,353,328 534,310 1,887,638 - - - - -
OFFICE, BUENOS AIRES 4/00 12/00 1,543,328 341,010 1,884,338 - 4/00 240,000 25,000 265,000
OFFICE, MEXICO 4/00 14/00 1,253,328 445,460 1,698,788 - 6/00 157,000 - 157,000
OFFICE, PORT OF SPAIN 4/00 18/06 1,000,328 439,710 1,440,038 - 4/00 80,000 - 80,000
OFFICE, SAN JOSE 4/00 20/00 1,225,328 484,310 1,709,638 - 4/00 105,000 - 105,000
1998-99 TOTALS 20/00 76/06 6,375,640 2,244,800 8,620,440 - 18/00 582,000 25,000 607,000
1996-97 TOTALS 20/00 78/00 6,381,880 2,249,000 8,630,880 - 22/00 647,000 - 647,000
260.05. THE WASHINGTON BRANCH OFFICE
BRANCH OFFICE, WASHINGTON 8/00 2/00 1,153,000 610,970 1,763,970 - 6/00 319,000 - 319,000
1998-99 TOTALS 8/00 2/00 1,153,000 610,970 1,763,970 - 6/00 319,000 - 319,000
1996-97 TOTALS 8/00 2/00 1,153,000 585,000 1,738,000 - 6/00 276,000 - 276,000

Updated by BB. Approved by DS. Last update: 15 November 1999.