| SUBPROGRAMMES |
REGULAR BUDGET 1998-99 (IN US DOLLARS) |
OTHER SOURCES 1998-99 |
|
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
|
P |
GS |
|
|
|
P |
GS |
|
|
|
| 220.1. DEPARTMENTAL MANAGEMENT
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
6/00
|
10/00
|
1,847,136
|
130,740
|
1,977,876
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
6/00
|
10/00
|
1,847,136
|
130,740
|
1,977,876
|
-
|
-
|
-
|
-
|
-
|
| 1996-97 TOTALS
|
6/00
|
11/00
|
2,359,440
|
109,455
|
2,468,895
|
-
|
-
|
-
|
-
|
-
|
| 220.2. OFFICIAL RELATIONS
|
| ORGANIZATION AND SERVICING OF
MEETINGS
|
6/00
|
7/00
|
1,514,700
|
98,800
|
1,613,500
|
-
|
-
|
-
|
-
|
-
|
| INTERPRETATION SERVICES
|
6/00
|
2/00
|
4,700,110
|
-
|
4,700,110
|
-
|
-
|
-
|
-
|
-
|
| OFFICIAL CORRESPONDENCE
|
6/00
|
6/00
|
1,441,329
|
-
|
1,441,329
|
-
|
-
|
-
|
-
|
-
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
1/00
|
1/00
|
237,576
|
-
|
237,576
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
19/00
|
16/00
|
7,893,715
|
98,800
|
7,992,515
|
-
|
-
|
-
|
-
|
-
|
| 1996-97 TOTALS
|
20/00
|
16/00
|
10,477,980
|
173,031
|
10,651,011
|
-
|
-
|
-
|
-
|
-
|
| 220.3. OFFICIAL DOCUMENTATION
|
| LANGUAGE SERVICES
|
76/00
|
4/00
|
11,922,468
|
491,480
|
12,413,948
|
-
|
-
|
-
|
-
|
-
|
| TERMINOLOGY AND REFERENCE
|
2/00
|
9/00
|
1,099,860
|
-
|
1,099,860
|
-
|
-
|
-
|
-
|
-
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
2/00
|
2/00
|
475,152
|
-
|
475,152
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
80/00
|
15/00
|
13,497,480
|
491,480
|
13,988,960
|
-
|
-
|
-
|
-
|
-
|
| 1996-97 TOTALS
|
88/00
|
24/00
|
18,498,712
|
524,035
|
19,022,747
|
-
|
-
|
-
|
-
|
-
|
| 220.4. DOCUMENTS PRODUCTION AND DISTRIBUTION
|
| TEXT-PROCESSING
|
4/00
|
120/00
|
11,836,658
|
323,982
|
12,160,640
|
-
|
-
|
-
|
-
|
-
|
| INTERNAL PRINTING
|
2/00
|
34/00
|
3,473,970
|
982,542
|
4,456,512
|
-
|
-
|
-
|
-
|
-
|
| EXTERNAL PRINTING AND
PROOF-READING
|
12/00
|
10/00
|
2,763,734
|
207,688
|
2,971,422
|
-
|
-
|
-
|
-
|
-
|
| DISTRIBUTION
|
2/00
|
26/00
|
2,672,388
|
2,353,810
|
5,026,198
|
-
|
-
|
-
|
-
|
-
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
4/00
|
4/00
|
950,304
|
5,260
|
955,564
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
24/00
|
194/00
|
21,697,054
|
3,873,282
|
25,570,336
|
-
|
-
|
-
|
-
|
-
|
| 1996-97 TOTALS
|
22/00
|
218/00
|
29,944,537
|
5,346,223
|
35,290,760
|
-
|
-
|
-
|
-
|
-
|
| SUBPROGRAMMES |
REGULAR BUDGET 1998-99 (IN US DOLLARS) |
OTHER SOURCES 1998-99 |
|
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
|
P |
GS |
|
|
|
P |
GS |
|
|
|
| 240.1. RELATIONS WITH INTERGOVERNMENTAL AND NON-GOVERNMENTAL
ORGANIZATIONS
|
| RELATIONS WITH
INTERGOVERNMENTAL
ORGANIZATIONS
|
5/00
|
2/03
|
942,459
|
55,347
|
997,806
|
-
|
-
|
-
|
-
|
-
|
| RELATIONS WITH
NON-GOVERNMENTAL ORGANIZATIONS
|
2/00
|
3/03
|
586,707
|
13,288
|
599,995
|
-
|
-
|
-
|
-
|
-
|
| EXTERNAL DOCUMENTATION AND
MEETINGS
|
0/08
|
2/06
|
321,998
|
-
|
321,998
|
-
|
-
|
-
|
-
|
-
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
0/04
|
-
|
85,764
|
5,275
|
91,039
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
8/00
|
8/00
|
1,936,928
|
73,910
|
2,010,838
|
-
|
-
|
-
|
-
|
-
|
| 1996-97 TOTALS
|
8/00
|
8/00
|
2,318,222
|
93,470
|
2,411,692
|
-
|
-
|
-
|
-
|
-
|
| 240.2. LIAISON OFFICE WITH UNITED NATIONS, NEW YORK
|
| LIAISON OFFICE WITH UNITED
NATIONS, NEW YORK
|
4/00
|
8/00
|
1,114,328
|
814,102
|
1,928,430
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
4/00
|
8/00
|
1,114,328
|
814,102
|
1,928,430
|
-
|
-
|
-
|
-
|
-
|
| 1996-97 TOTALS
|
4/00
|
8/00
|
1,198,376
|
807,000
|
2,005,376
|
-
|
-
|
-
|
-
|
-
|
| SUBPROGRAMMES |
REGULAR BUDGET 1998-99 (IN US DOLLARS) |
OTHER SOURCES 1998-99 |
|
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
|
P |
GS |
|
|
|
P |
GS |
|
|
|
| 250.01. REGIONAL MANAGEMENT
|
| REGIONAL MANAGEMENT
|
2/00
|
4/00
|
651,306
|
122,829
|
774,135
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
2/00
|
4/00
|
651,306
|
122,829
|
774,135
|
-
|
-
|
-
|
-
|
-
|
| 1996-97 TOTALS
|
2/00
|
4/00
|
788,056
|
159,670
|
947,726
|
-
|
-
|
-
|
-
|
-
|
| 250.02. REGIONAL TECHNICAL PROGRAMMES
|
| WEST AFRICA MULTIDISCIPLINARY
ADVISORY TEAM (RBTC)
|
14/00
|
10/00
|
2,317,118
|
269,420
|
2,586,538
|
2/00
|
2/00
|
328,664
|
18,000
|
346,664
|
| EAST AFRICA MULTIDISCIPLINARY
ADVISORY TEAM (RBTC)
|
20/00
|
10/00
|
3,111,640
|
390,285
|
3,501,925
|
-
|
6/00
|
64,500
|
-
|
64,500
|
| NORTH AFRICA MULTIDISCIPLINARY
ADVISORY TEAM (RBTC)
|
12/00
|
8/00
|
1,960,384
|
223,680
|
2,184,064
|
-
|
2/00
|
24,000
|
-
|
24,000
|
| SAHELIAN AFRICA
MULTIDISCIPLINARY ADVISORY
TEAM (RBTC)
|
14/00
|
8/00
|
2,220,208
|
216,700
|
2,436,908
|
-
|
2/00
|
34,000
|
-
|
34,000
|
| SOUTHERN AFRICA
MULTIDISCIPLINARY ADVISORY
TEAM (RBTC)
|
18/00
|
14/00
|
2,882,976
|
468,500
|
3,351,476
|
-
|
2/00
|
22,000
|
-
|
22,000
|
| CENTRAL AFRICA
MULTIDISCIPLINARY ADVISORY
TEAM (RBTC)
|
14/00
|
10/00
|
2,283,018
|
319,040
|
2,602,058
|
-
|
-
|
-
|
-
|
-
|
| FIELD PROJECTS (RBTC)
|
-
|
-
|
-
|
5,471,000
|
5,471,000
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
92/00
|
60/00
|
14,775,344
|
7,358,625
|
22,133,969
|
2/00
|
14/00
|
473,164
|
18,000
|
491,164
|
| 1996-97 TOTALS
|
92/00
|
50/00
|
16,428,148
|
7,072,931
|
23,501,079
|
-
|
10/00
|
91,076
|
-
|
91,076
|
| 250.03. RELATIONS, SERVICE AND SUPPORT
|
| PUBLIC INFORMATION, LIBRARY
AND DOCUMENTATION
|
2/00
|
2/00
|
344,754
|
10,660
|
355,414
|
-
|
-
|
-
|
-
|
-
|
| REGIONAL PROGRAMMING
|
2/00
|
8/00
|
489,034
|
26,640
|
515,674
|
4/00
|
2/00
|
636,328
|
-
|
636,328
|
| PERSONNEL, FINANCE AND
ADMINISTRATION
|
7/00
|
54/00
|
2,336,844
|
1,153,008
|
3,489,852
|
1/00
|
2/00
|
191,332
|
16,742
|
208,074
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
2/00
|
2/00
|
344,754
|
70,155
|
414,909
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
13/00
|
66/00
|
3,515,386
|
1,260,463
|
4,775,849
|
5/00
|
4/00
|
827,660
|
16,742
|
844,402
|
| 1996-97 TOTALS
|
13/00
|
64/00
|
3,918,542
|
1,070,780
|
4,989,322
|
3/00
|
2/00
|
529,032
|
-
|
529,032
|
| 250.04. NETWORK OF OFFICES
|
| ABIDJAN AREA OFFICE
|
2/00
|
4/00
|
392,854
|
70,650
|
463,504
|
2/00
|
4/00
|
386,664
|
-
|
386,664
|
| OFFICE, ADDIS-ABABA
|
2/00
|
18/00
|
546,664
|
249,530
|
796,194
|
2/00
|
-
|
296,664
|
-
|
296,664
|
| OFFICE, ALGIERS
|
2/00
|
10/00
|
471,064
|
141,222
|
612,286
|
-
|
-
|
-
|
-
|
-
|
| OFFICE, ANTANANARIVO
|
4/00
|
14/00
|
704,533
|
245,930
|
950,463
|
-
|
4/00
|
20,000
|
-
|
20,000
|
| OFFICE, CAIRO
|
2/00
|
18/00
|
871,039
|
162,875
|
1,033,914
|
-
|
-
|
-
|
-
|
-
|
| OFFICE, DAKAR
|
5/00
|
20/00
|
1,172,910
|
286,985
|
1,459,895
|
1/00
|
-
|
148,332
|
-
|
148,332
|
| OFFICE, DAR ES SALAAM
|
4/00
|
20/00
|
940,328
|
425,955
|
1,366,283
|
-
|
4/00
|
38,000
|
-
|
38,000
|
| OFFICE, PRETORIA
|
4/00
|
12/00
|
953,328
|
334,700
|
1,288,028
|
-
|
4/00
|
60,000
|
-
|
60,000
|
| OFFICE, KINSHASA
|
2/00
|
16/00
|
583,164
|
179,940
|
763,104
|
-
|
-
|
-
|
-
|
-
|
| OFFICE, LAGOS
|
2/00
|
18/00
|
571,664
|
196,870
|
768,534
|
-
|
2/00
|
25,000
|
-
|
25,000
|
| OFFICE, LUSAKA
|
4/00
|
18/00
|
858,328
|
240,410
|
1,098,738
|
-
|
4/00
|
30,000
|
-
|
30,000
|
| OFFICE, YAOUNDE
|
4/00
|
16/00
|
1,051,608
|
279,194
|
1,330,802
|
-
|
4/00
|
54,000
|
-
|
54,000
|
| 1998-99 TOTALS
|
37/00
|
184/00
|
9,117,484
|
2,814,261
|
11,931,745
|
5/00
|
26/00
|
1,058,660
|
-
|
1,058,660
|
| 1996-97 TOTALS
|
38/00
|
184/00
|
10,057,302
|
2,900,570
|
12,957,872
|
8/00
|
16/00
|
1,482,052
|
18,000
|
1,500,052
|
| SUBPROGRAMMES |
REGULAR BUDGET 1998-99 (IN US DOLLARS) |
OTHER SOURCES 1998-99 |
|
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
WORK-YRS/MTHS |
STAFF COSTS |
OTHER COSTS |
TOTAL RESOURCES |
|
P |
GS |
|
|
|
P |
GS |
|
|
|
| 260.01. REGIONAL MANAGEMENT
|
| REGIONAL MANAGEMENT
|
2/00
|
3/00
|
603,972
|
127,898
|
731,870
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
2/00
|
3/00
|
603,972
|
127,898
|
731,870
|
-
|
-
|
-
|
-
|
-
|
| 1996-97 TOTALS
|
2/00
|
3/00
|
701,436
|
162,720
|
864,156
|
-
|
-
|
-
|
-
|
-
|
| 260.02. REGIONAL TECHNICAL PROGRAMMES
|
| ANDEAN MULTIDISCIPLINARY
ADVISORY TEAM (RBTC)
|
20/00
|
9/00
|
3,371,640
|
331,100
|
3,702,740
|
-
|
-
|
-
|
-
|
-
|
| CENTRAL AMERICAN
MULTIDISCIPLINARY ADVISORY
TEAM (RBTC)
|
18/00
|
8/00
|
2,824,976
|
325,000
|
3,149,976
|
-
|
-
|
-
|
-
|
-
|
| SOUTHERN AMERICAS
MULTIDISCIPLINARY ADVISORY
TEAM (RBTC)
|
18/00
|
32/00
|
4,463,976
|
787,800
|
5,251,776
|
-
|
-
|
-
|
-
|
-
|
| CARIBBEAN MULTIDISCIPLINARY
ADVISORY TEAM (RBTC)
|
14/00
|
6/00
|
2,181,648
|
309,600
|
2,491,248
|
-
|
-
|
-
|
-
|
-
|
| AD HOC ADVISORY SERVICES
(RBTC)
|
0/04
|
-
|
49,444
|
-
|
49,444
|
-
|
-
|
-
|
-
|
-
|
| CINTERFOR (RBTC)
|
-
|
-
|
-
|
1,700,000
|
1,700,000
|
-
|
-
|
-
|
-
|
-
|
| FIELD PROJECTS (RBTC)
|
-
|
-
|
-
|
3,362,730
|
3,362,730
|
-
|
-
|
-
|
-
|
-
|
| 1998-99 TOTALS
|
70/04
|
55/00
|
12,891,684
|
6,816,230
|
19,707,914
|
-
|
-
|
-
|
-
|
-
|
| 1996-97 TOTALS
|
68/04
|
55/06
|
13,807,640
|
6,597,770
|
20,405,410
|
-
|
-
|
-
|
-
|
-
|
| 260.03. RELATIONS, SERVICE AND SUPPORT
|
| PUBLIC INFORMATION
|
2/00
|
-
|
296,664
|
-
|
296,664
|
-
|
-
|
-
|
-
|
-
|
| LIBRARY AND DOCUMENTATION
|
-
|
4/00
|
180,000
|
-
|
180,000
|
-
|
-
|
-
|
-
|
-
|
| REGIONAL PROGRAMMING
|
2/00
|
8/00
|
864,664
|
-
|
864,664
|
-
|
-
|
-
|
-
|
-
|
| SPECIAL ADVISER ON REGIONAL
INTEGRATION
|
2/00
|
-
|
296,664
|
-
|
296,664
|
-
|
-
|
-
|
-
|
-
|
| ANDEAN UNIT
|
2/00
|
2/00
|
386,664
|
-
|
386,664
|
-
|
-
|
-
|
-
|
-
|
| PERSONNEL, FINANCE AND
ADMINISTRATION
|
4/00
|
33/00
|
2,410,328
|
864,550
|
3,274,878
|
-
|
-
|
-
|
-
|
-
|
| PROGRAMME MANAGEMENT AND
SUPPORT
|
2/00
|
2/00
|
386,664
|
133,555
|
520,219
|
-
|
-
|
-
|
244,372
|
244,372
|
| 1998-99 TOTALS
|
14/00
|
49/00
|
4,821,648
|
998,105
|
5,819,753
|
-
|
-
|
-
|
244,372
|
244,372
|
| 1996-97 TOTALS
|
14/00
|
49/00
|
4,697,016
|
1,067,700
|
5,764,716
|
-
|
-
|
-
|
134,060
|
134,060
|
| 260.04. NETWORK OF OFFICES IN LATIN AMERICA AND THE CARIBBEAN
|
| OFFICE, BRASILIA
|
4/00
|
12/00
|
1,353,328
|
534,310
|
1,887,638
|
-
|
-
|
-
|
-
|
-
|
| OFFICE, BUENOS AIRES
|
4/00
|
12/00
|
1,543,328
|
341,010
|
1,884,338
|
-
|
4/00
|
240,000
|
25,000
|
265,000
|
| OFFICE, MEXICO
|
4/00
|
14/00
|
1,253,328
|
445,460
|
1,698,788
|
-
|
6/00
|
157,000
|
-
|
157,000
|
| OFFICE, PORT OF SPAIN
|
4/00
|
18/06
|
1,000,328
|
439,710
|
1,440,038
|
-
|
4/00
|
80,000
|
-
|
80,000
|
| OFFICE, SAN JOSE
|
4/00
|
20/00
|
1,225,328
|
484,310
|
1,709,638
|
-
|
4/00
|
105,000
|
-
|
105,000
|
| 1998-99 TOTALS
|
20/00
|
76/06
|
6,375,640
|
2,244,800
|
8,620,440
|
-
|
18/00
|
582,000
|
25,000
|
607,000
|
| 1996-97 TOTALS
|
20/00
|
78/00
|
6,381,880
|
2,249,000
|
8,630,880
|
-
|
22/00
|
647,000
|
-
|
647,000
|
| 260.05. THE WASHINGTON BRANCH OFFICE
|
| BRANCH OFFICE, WASHINGTON
|
8/00
|
2/00
|
1,153,000
|
610,970
|
1,763,970
|
-
|
6/00
|
319,000
|
-
|
319,000
|
| 1998-99 TOTALS
|
8/00
|
2/00
|
1,153,000
|
610,970
|
1,763,970
|
-
|
6/00
|
319,000
|
-
|
319,000
|
| 1996-97 TOTALS
|
8/00
|
2/00
|
1,153,000
|
585,000
|
1,738,000
|
-
|
6/00
|
276,000
|
-
|
276,000
|
Updated by BB. Approved by DS. Last update: 15 November 1999.